MarinREiA - In Real Estate Today

Investment Opportunities - The Numbers

Partner-Investor

$130,000 acquisition price
$65,000 renovation costs
$3,000 closing costs
$198,000 Note and Deed of Trust (6% return)
$1,187.05 monthly payment to you
$14,244.60 yearly payment to you
$71,223.00 payments after 5 years
Balloon payment to you after 5 years $ 184,251.79
Total payments to you $ 255,474.79

Here is an example of a home remodel that we did.

outside of home - before touchup livingroom - before touchup diningroom - before touchup outside of home - after touchup livingroom - after touchup diningroom - after touchup

Tenant-Buyer

$250,000 purchase price
$5,000 (non-refundable down payment)
$1,800 monthly payment
$300.00 applied towards purchase credit
After 5 years tenant-buyer has $23,000 in purchase credit
Purchases the property at $250,000 minus ($23,000) purchase credit accumulated
$227,000 Buyer obtains a new loan

WHY WE LIKE THIS MODEL: